{
  "schema": "cdl-lfs-case-v1",
  "version": "1.2.0",
  "inputs": {
    "currency": "GBP",
    "payment": 300000,
    "cash": 150000,
    "reserve": 100000,
    "portfolio": 1500000,
    "growth": 0,
    "basis": 900000,
    "monthly": 0,
    "receipt": 400000,
    "receiptMonth": 12,
    "horizon": 24,
    "rate": 7,
    "feePct": 0,
    "fixedFee": 0,
    "advance": 50,
    "mixSale": 150000,
    "mixCash": 0,
    "taxEnabled": false,
    "tax": {
      "name": "UK company \u0432\u0402\u201d main-rate illustration",
      "country": "United Kingdom",
      "year": "2026",
      "gainRate": 25,
      "interestRelief": 0,
      "benefitRate": 25,
      "dueMonth": 9,
      "benefitMonth": 24,
      "source": "https://www.gov.uk/government/publications/rates-and-allowances-corporation-tax/rates-and-allowances-corporation-tax",
      "notes": "UK-resident company assumed to be subject to the 25% main rate. Ordinary taxable share disposals; no exemption, losses, reliefs or indexation. Interest relief defaults to zero, not a legal conclusion. Tax due month is an illustrative user assumption, not a calculated statutory deadline."
    },
    "delay": 6,
    "drop": 75,
    "stressMonth": 6,
    "rateShock": 0,
    "advanceStress": 35
  },
  "results": []
}